RV Park Transient vs. Annual Pad Yield Modeler

Compare high-touch nightly transient RV parks against low-overhead annual long-term pad leases. Underwrite utility sub-metering and Net Operating Income.

Park Operating Assumptions

Total RV Pad Sites

Transient Nightly Rate ($ / night)

Transient Avg Occupancy (%)

Annual Monthly Pad Lease ($ / mo)

Annual Pad Occupancy (%)

Operating Model Verdict

🏆 TRANSIENT MAXIMIZES NOI

Transient Model Annual NOI

$766,000 / yr

Annual Pad Lease NOI

$450,000 / yr

Net Cash Flow Differential

+$316,000 Extra Cash

Transient generates higher top-line yield (38% OpEx ratio) vs annual stability (24% OpEx ratio).