Commercial C-PACE Clean Energy Financing Modeler

Underwrite 100% non-recourse financing for commercial solar, HVAC, roofing, and energy efficiency upgrades repaid via property tax assessments.

Energy Retrofit Project Costs

Total Retrofit Project Cost ($)

Annual Utility Energy Cost Savings ($ / yr)

C-PACE Fixed Interest Rate (%)

Financing Term (Years)

DAY-1 POSITIVE CASH FLOW

Annual Tax Assessment Payment

$54,200 / yr

Net Annual Building Savings

+$3,800 / yr

25-Year Cumulative Net Economic Benefit

+$445,000 Net Savings

100% financed with $0 sponsor equity out of pocket. Obligation transfers automatically upon building sale.