Real Estate 1031 Like-Kind Exchange & Tax Deferral Solver

Underwrite commercial 1031 exchanges. Calculate capital gains tax deferral, 25% depreciation recapture shield, and taxable cash/mortgage boot.

Relinquished & Replacement Assets

Relinquished Property Sale Price ($)

Original Purchase Cost Basis ($)

Accumulated Depreciation ($)

Existing Debt / Mortgage Payoff ($)

Replacement Property Purchase Price ($)

Federal + State Capital Gains Rate (%)

100% TAX DEFERRED (ZERO BOOT)

Total Realized Gain

$735,000

Total Tax Deferred

+$204,650

Reinvested Equity Compounding Power

$750,000 Cash Rolled Over

45-Day Identification Window active. Zero taxable cash or mortgage relief boot.