Indoor Vertical Hydroponic CEA Container Farm Engine

Underwrite modular Controlled Environment Agriculture (CEA) container farms. Model 18 harvest cycles/yr, restaurant wholesale pricing ($28/lb), and LED power efficiency.

Container Units & Harvest Output

Hydroponic Shipping Containers

Turnkey Cost / Container ($)

Harvest Cycles / Year

Yield / Container / Cycle (lbs)

Wholesale Herb Price ($ / lb)

LED Electricity & HVAC ($ / mo)

Seeds, Nutrients & Labor ($ / mo)

AgTech Cash Flow Verdict

75.8% OPERATING MARGIN

Total CapEx Investment

$270,000

Net Annual Farm Cash Flow

+$343,800 / yr

Capital Payback Velocity

9.4 Months Full Payback

16,200 lbs/yr of premium culinary microgreens sold direct to fine-dining accounts returns 100% of initial equipment.