Self-Storage Dynamic Unit Mix & Revenue Maximizer

Underwrite facility layouts to maximize Gross Potential Income (GPI) and revenue per Net Rentable Square Foot ($/NRSF).

Unit Count & Rental Rates

5x5 Units Count (25 sqft)

5x5 Rate ($ / mo)

10x10 Units Count (100 sqft)

10x10 Rate ($ / mo)

10x20 Units Count (200 sqft)

10x20 Rate ($ / mo)

Climate Control Premium (%)

Stabilized Occupancy (%)

Monthly Gross Potential Income

$15,150

Total Net Rentable SqFt

12,250 sqft

Effective Revenue / NRSF / Yr

$14.84 / sqft

Stabilized Monthly Revenue

$13,938

Total Facility Unit Count

120 Units