Luxury Pet Resort & Dog Boarding Model
Underwrite luxury pet resorts (40–120 climate-controlled canine suites). Model overnight boarding ($75/night), group daycare passes ($38/day), full-service grooming salon add-ons, and annual facility EBITDA.
1. Resort Capacity & Rates
2. Cash Flow & Resort Returns
HIGH RETENTION RESORTNet Operating Income (NOI)
$0 / yr
Unlevered Cap Rate
0.0%
Annual Boarding Rev
$0 / yr
Daycare & Spa
+$0 / yr
Payback Horizon
0.0 Yrs