🛰️ Orbital Logistics & In-Space Servicing (ISAM)

Orbital Space Debris Removal Fleet Model

Underwrite commercial Active Debris Removal (ADR) and satellite servicing fleets (4–12 robotic space tugs in LEO/GEO). Model government & constellation de-orbit contracts ($35M/target capture), life-extension docking fees, and project EBITDA.

1. Space Tug Fleet & Mission Contracts

Robotic Space Tugs in Fleet (Spacecraft)

Annual De-Orbit Missions per Tug (Missions/Yr)

De-Orbit Bounty Contract ($M / Target)

Tug Build & Launch CapEx ($M / Spacecraft)

2. Cash Flow & Service Returns

HIGH MARGIN ISAM

Annual Net EBITDA

$0 / yr

15-Yr Project IRR

0.0%

Gross Mission Rev

$0 / yr

Fleet CapEx

Flight Ops & Radar

$0 / yr