☢️ Advanced Nuclear & AI Gigawatt Infrastructure

Small Modular Reactor (SMR) AI Data Center Model

Underwrite behind-the-meter Small Modular Nuclear Reactor (SMR) power plants (200MW–600MW capacity) dedicated to 24/7 AI compute clusters. Model 95% capacity factors, long-term clean power off-take PPAs ($0.048/kWh), HALEU fuel cycles, and 40-year project IRR.

1. SMR Reactor & Power Tariff Inputs

SMR Electrical Output (MW-e)

Capacity Factor (% Availability)

Behind-the-Meter AI PPA Rate ($/kWh)

Overnight SMR CapEx ($M / MW-e)

2. Plant Cash Flow & Project IRR

24/7 CARBON FREE BASELOAD

Annual Net EBITDA

$0 / yr

40-Yr Project IRR

0.0%

Gross PPA Power Rev

$0 / yr

Total SMR CapEx

HALEU Fuel & O&M

$0 / yr