📡 170 GHz Continuous-Wave Megawatt Fusion Heating

170 GHz 1MW Continuous Fusion Gyrotron Model

Underwrite vacuum electron tube manufacturing foundries building 170 GHz / 1 Megawatt continuous-wave gyrotrons equipped with chemical-vapor-deposition diamond output windows for electron cyclotron resonance heating (ECRH) in tokamaks. Model component sales ($4.8M/gyrotron), and 15-yr IRR.

1. Capacity & Unit Economics

Annual 1MW Fusion Gyrotrons Built (Units / Yr)

Continuous Wave Gyrotron Price ($M / Unit)

Superconducting Magnet & High-Voltage Test OpEx ($M)

Cleanroom Electron Gun & Diamond Window CapEx ($M)

2. Financial Returns & Yield

1MW 170 GHz CVD DIAMOND GYROTRON

Annual Net EBITDA

$0 / yr

15-Yr Project IRR

0.0%

Gross Revenue

$0 / yr

Total CapEx

Annual OpEx

$0 / yr