⛵ Marine & Waterfront Commercial Real Estate

Coastal Marina Slip & Dry-Stack Storage Yield Model

Underwrite coastal and lake marina acquisitions. Model wet slip linear foot leases (30–65ft LOA), high-density indoor dry-stack forklift racks, marine fuel dock gallon markups, and long-term Cap Rates.

1. Slip & Marine Operations

Total Wet Slips (Slips)

Average Boat Slip Length (Feet LOA)

Slip Lease Rate ($/Linear Foot/Month)

Dry-Stack Boat Storage Racks (Boats)

Monthly Dry-Stack Rate ($/Boat/Month)

Total Marina Acquisition CapEx ($)

2. Underwriting Yield & Marina Cash Flow

COASTAL PRIME YIELD

Annual Net Operating Income (NOI)

$0 / yr

Unlevered Cap Rate

0.0%

Annual Wet Slip Revenue

$0 / yr

Dry-Stack Storage

$0 / yr

Fuel & Ship Store Profit

+$0 / yr