✈️ 1.5 MW LH2 Fuel Cell Zero-Emission 50-Seat Regional Airliner

Liquid Hydrogen Fuel Cell Regional Airliner Retrofit Model

Underwrite supplemental type certificate (STC) retrofit conversions of regional turboprops (ATR 72 / Dash 8) to 1.5 MW proton-exchange membrane fuel cells and vacuum-insulated 20K liquid hydrogen tanks (delivering 1,000km range with 100% zero carbon and zero NOx emissions). Model regional green airline lease tariffs ($165k/month), and 15-yr IRR.

1. Capacity & Unit Economics

Converted Regional H2 Airliners in Fleet (Aircraft)

Monthly Dry Lease Rate ($ / Month / Aircraft)

Fuel Cell Stack Overhaul & Cryo Maintenance OpEx ($ / Month / Plane)

Turnkey Airframe Acquisition & LH2 Retrofit CapEx ($M / Plane)

2. Financial Returns & Yield

1,000km ZERO-EMISSION LH2 REGIONAL AIRLINER

Annual Net EBITDA

$0 / yr

15-Yr Project IRR

0.0%

Gross Revenue

$0 / yr

Total CapEx

Annual OpEx

$0 / yr