🏝️ 100% Zero-Diesel Island Renewable Microgrid

Island Solar-Hydrogen Fuel Cell Microgrid Model

Underwrite 100% autonomous island microgrids combining 30MW solar PV with 15MW PEM electrolyzers and stationary fuel cells (displacing 100% of imported diesel fuel with seasonal hydrogen storage). Model island utility electricity PPAs ($0.165/kWh), and 25-yr IRR.

1. Capacity & Unit Economics

Island Solar PV Capacity (MW-dc)

Island Clean Utility PPA Tariff ($ / kWh)

PEM Electrolyzer & Fuel Cell O&M ($k / MW / Yr)

Turnkey Solar, H2 Storage & Fuel Cell CapEx ($M)

2. Financial Returns & Yield

100% DIESEL-FREE ISLAND GRID

Annual Net EBITDA

$0 / yr

25-Yr Project IRR

0.0%

Gross Revenue

$0 / yr

Total CapEx

Annual OpEx

$0 / yr