Green Hydrogen PEM Electrolyzer & Clean Fuel Engine

Underwrite 20 MW utility-scale Proton Exchange Membrane (PEM) electrolyzer clean hydrogen facilities (3,200 metric tons H2/yr). Model IRS Section 45V clean hydrogen production tax credits ($3.00/kg) and industrial off-take contracts.

Electrolyzer Capacity & Off-Take Pricing

PEM Electrolyzer Capacity (MW Clean Power)

Annual H2 Output (Metric Tons / yr)

Wholesale Hydrogen Off-Take ($ / kg H2)

Section 45V Production Tax Credit ($ / kg H2)

Dedicated Renewable Power ($ / kWh)

Water Deionization & Compression ($ / kg)

Turnkey 20 MW Electrolyzer Balance of Plant ($)

Clean Hydrogen Verdict

TIER 1 ZERO-CARBON MOLECULE

Total Annual Output Revenue

$27,200,000 / yr

Net Operating EBITDA

+$17,760,000 / yr

Capital Payback & Unlevered IRR

1.6 Years Payback (63.4% IRR)

Combines $17.6M commercial molecule off-take sales + $9.6M Section 45V clean fuel production tax credits.