Geothermal District Energy & Thermal Storage Modeler

Underwrite campus and municipal vertical closed-loop geothermal borehole fields (180 boreholes @ 500 ft depth). Model sub-surface ground heat exchange (COP 4.50), boiler elimination, and 30-year lifecycle savings.

District Footprint & Borehole Sizing

District Conditioned Area (Sq Ft)

Vertical Boreholes (500 Ft Depth)

Current Gas Boiler & Chiller Bill ($ / yr)

Geothermal System Efficiency (COP Ratio)

Turnkey Borehole & Central Loop Capex ($)

IRA 30% Geothermal ITC Tax Credit ($)

Thermal Decarbonization Verdict

50-YEAR INFRASTRUCTURE ASSET

Net Capital (Post 30% ITC)

$2,940,000

Annual Net Utility Savings

+$415,000 / yr

Capital Payback & Carbon Abatement

7.1 Years Payback (14.1% IRR)

Eliminates 18,500 metric tons of CO2e over 30-year lifecycle with 50+ year borehole loop lifespan.