🌋 Zero-Fracking Pure Conduction Deep Geothermal

Deep Closed-Loop Geothermal (AGS 50MW) Model

Underwrite 50MW closed-loop multi-lateral radiator advanced geothermal systems (AGS) circulating working fluid through deep crystalline basement rock via pure conduction (zero fracking, zero water loss, zero induced seismicity). Model baseload PPAs ($0.082/kWh), and 30-yr IRR.

1. Capacity & Unit Economics

AGS Plant Baseload Capacity (MW-ac)

Baseload Clean PPA Tariff ($ / kWh)

Closed-Loop Circulation Pump OpEx ($k / MW / Yr)

Multi-Lateral Deep Drilling & ORC CapEx ($M)

2. Financial Returns & Yield

ZERO-FRACKING PURE CONDUCTION

Annual Net EBITDA

$0 / yr

30-Yr Project IRR

0.0%

Gross Revenue

$0 / yr

Total CapEx

Annual OpEx

$0 / yr