Universal Multi-Asset Deal Comparison Matrix
Compare risk-adjusted yields, capital intensity, payback horizons, and Net Operating Income side-by-side across digital infrastructure, clean energy, autonomous mobility, and specialty CRE.
1. Side-by-Side Asset Benchmark
| Underwriting Metric | 🖥️ Modular AI Data Center | ☢️ SMR Nuclear Power | 🌊 Floating Solar Farm | 🎾 Padel & Pickleball Club |
|---|---|---|---|---|
| Total CapEx Required | ||||
| Net Operating Income (NOI / yr) | ||||
| Unlevered Cap Rate / Yield | 14.5% | 8.7% | 8.8% | 20.8% |
| Payback Horizon | 6.9 Yrs | 11.5 Yrs | 11.4 Yrs | 4.8 Yrs |
| Contract Type & Tenancy | Hyperscale AI Take-or-Pay | 40-Yr Utility Baseload PPA | 25-Yr Municipal PPA | Consumer Membership + App |