🏢 Triple-Net (NNN) Common Area Maintenance (CAM), Real Estate Tax & Pro-Rata

Commercial Real Estate NNN Lease Reconciliation Calculator

Calculate pro-rata tenant share of Triple-Net (NNN) commercial leases: allocate property taxes, building hazard insurance, parking lot and HVAC Common Area Maintenance (CAM) expenses, and reconcile annual budget estimates vs actual year-end statements.

1. Project & Operating Inputs

Tenant Leased Space (Square Feet)

Base Rent per Square Foot ($ / Sq Ft / Yr)

Building Total Annual NNN CAM Expenses ($ / Sq Ft / Yr)

Total Building Rentable Area (Square Feet)

2. Financial Breakdown & Yield

NNN LEASE PRO-RATA CAM RECONCILIATION

Tenant Total Annual Rent & NNN

NNN Expense Ratio

0.0%

Gross Revenue / Bill

Total Project CapEx

Operating / Material Cost