📡 Macro Cell Lease ($1,800-$4,200/Mo), 3% Annual Escalators & 16x-20x Buyouts

Macro Cell Tower Ground Lease Valuation Calculator

Value commercial macro cell tower real estate ground leases (American Tower, Crown Castle, SBA Communications): calculate 30-year compounded cash flow with 3% annual rent escalators, tenant revenue share additions, and lump-sum lease buyout multiples (16x to 22x annual NOI).

1. Project & Operating Inputs

Initial Base Monthly Rent ($ / Month e.g. $2,250/mo)

Annual Compounded Escalator (% / Year e.g. 3.0%)

Current Cash Buyout Offer Multiple (Multiple of Annual NOI)

Annual Property Overhead Allocated ($ / Year)

2. Financial Breakdown & Yield

CELL TOWER GROUND LEASE & BUYOUT

30-Year Cumulative Ground Rent

Lump-Sum Buyout Multiple

0.0%

Gross Revenue / Bill

Total Project CapEx

Operating / Material Cost