🌕 Gravity-Assisted Permanent Earth-Moon Cycler Station

Aldrin Cis-Lunar Cycler Transit Habitat Model

Underwrite 50-passenger orbital transit habitats in permanent gravitational resonance between Earth and the Moon (providing radiation-shielded transit berths without propellant burn). Model space tourism & agency transit tickets ($1.4M/passenger round-trip), and 25-yr IRR.

1. Capacity & Unit Economics

Annual Cycler Passengers Carried (Passengers / Yr)

Round-Trip Transit Ticket Fare ($M / Passenger)

Station Life Support & Shuttle Docking OpEx ($M / Yr)

Cycler Station Hull & Artificial Gravity Rig CapEx ($M)

2. Financial Returns & Yield

PERMANENT GRAVITY-ASSIST CYCLER

Annual Net EBITDA

$0 / yr

25-Yr Project IRR

0.0%

Gross Revenue

$0 / yr

Total CapEx

Annual OpEx

$0 / yr