🚀 High-Efficiency Ion Propulsion Cis-Lunar Freight

Cis-Lunar Autonomous Electric Cargo Shuttle Model

Underwrite 50kW Hall-effect ion thruster cargo tugs transporting 10-tonne payloads between Low Earth Orbit (LEO) and Lunar Gateway / L2 with 10x fuel efficiency. Model freight delivery contracts ($1,200/kg), and fleet Cap Rate.

1. Capacity & Unit Economics

Annual Payload Delivered to Moon (Tonnes / Yr)

Cis-Lunar Freight Tariff ($k / kg Delivered)

Xenon Propellant & Deep Flight Ops OpEx ($M / Yr)

Cis-Lunar Electric Tug Fleet CapEx ($M)

2. Financial Returns & Yield

10x FUEL EFFICIENCY ION TUG

Net Operating Income (NOI)

$0 / yr

Unlevered Cap Rate

0.0%

Gross Revenue

$0 / yr

Total CapEx

Annual OpEx

$0 / yr