Aquaporin Biomimetic Seawater Desalination Model
Underwrite next-generation biomimetic aquaporin protein membrane seawater reverse osmosis plants (50,000–250,000 m³/day). Model 40% lower specific energy consumption (2.1 kWh/m³ vs 3.5 kWh/m³ traditional RO), 25-year municipal Water Purchase Agreements (WPA @ $0.85/m³), and project IRR.
1. Plant Capacity & Water Off-Take Tariffs
2. Plant Cash Flow & Project IRR
25-YR MUNICIPAL WPAAnnual Net EBITDA
$0 / yr
25-Yr Project IRR
0.0%
Gross Water Rev
$0 / yr
Total Plant CapEx
$0
Energy & Filtration
$0 / yr