📦 Automated Logistics & Quick-Commerce

Micro-Fulfillment Center & Dark Store ROI Model

Underwrite urban micro-fulfillment centers (MFC) and automated dark stores (5,000–25,000 sqft). Model robotic cube storage picking rates, $1.15/order automated pick costs (vs. $4.80 manual grocery picking), order fulfillment fees, and net EBITDA.

1. Infill Facility & Volume Inputs

Daily Orders Picked & Dispatched

Fulfillment Fee Earned per Order ($/Order)

Facility Footprint (SqFt)

Annual Urban Lease Rent ($/SqFt NNN)

Robotics & AS/RS Automation CapEx ($)

2. Underwriting Yield & Efficiency

HIGH VELOCITY LOGISTICS

Annual Net EBITDA

$0 / yr

Picking Labor Savings

$0 / yr

Gross Annual Rev

$0 / yr

Pick Cost / Order

$1.15 / order

Payback Horizon

0.0 Yrs