Doubloon Bot Antique Mall & Multi-Vendor Booth Optimizer

Underwrite 50+ booth antique malls and vintage co-ops. Model monthly booth rents ($2.50/sqft), house sales commissions (10%), and store net cash flow.

Antique Mall Floor Economics

Active Vendor Booth Count

Avg Booth Rent ($ / mo)

Avg Vendor Gross Sales ($ / mo)

House Sales Commission (%)

Facility Rent, Utilities & Staff Payroll ($ / mo)

Store Cash Flow Verdict

53.8% OPERATING MARGIN

Total Monthly Gross Revenue

$40,025 / mo

Net Store Owner Annual Cash

+$258,300 / yr

Dual Revenue Stream Breakdown

• Base Booth Rents: $24,375 / mo (Fully covers $18.5k overhead)
• House Sales Commissions: +$15,600 / mo (Pure profit alpha)