🌋 Advanced Thermodynamics & Next-Gen Geothermal

Supercritical CO2 (sCO2) Geothermal Model

Underwrite next-generation closed-loop geothermal plants circulating supercritical carbon dioxide (sCO2) through hot fractured granite. Model ultra-compact sCO2 turbomachinery (+50% cycle efficiency), clean baseload power PPAs ($0.082/kWh), and 30-year project IRR.

1. sCO2 Plant Nameplate & PPA Rates

Net Electric Output (MW-e)

Annual Baseload Capacity Factor (%)

Clean Power PPA Contract Tariff ($/kWh)

Deep Drilling & sCO2 Turbines CapEx ($M / MW)

2. Plant Cash Flow & Project IRR

COMPACT SUPERCRITICAL

Annual Net EBITDA

$0 / yr

30-Yr Project IRR

0.0%

Gross PPA Power

$0 / yr

Total Project CapEx

sCO2 Turbomachinery OpEx

$0 / yr