⛳ Luxury Hospitality & Country Club Sports

Private Golf & Country Club Model

Underwrite championship 18-hole private golf clubs (250–500 full equity members). Model initiation fees ($55,000), annual member dues ($14,500/yr), F&B banquet minimums, course turf maintenance agronomy, and club EBITDA.

1. Membership Cap & Dues Structure

Full Golf Members (Cap)

Annual Membership Dues ($/Member/Year)

New Member Initiation Fee ($/Initiation)

Annual New Member Turnovers (New Members / Yr)

Course Agronomy & Clubhouse OpEx ($/Year)

2. Cash Flow & Club EBITDA

PREMIER EQUITY CLUB

Annual Net EBITDA

$0 / yr

Annual Member Dues

$0 / yr

Initiation Capital

$0 / yr

Clubhouse F&B

+$0 / yr

Operating Margin

0.0%