🌊 24/7 River/Ocean Salinity Gradient Osmotic Power

Pressure-Retarded Osmosis Salinity Power Model

Underwrite 25MW baseload salinity gradient power plants extracting hydraulic pressure across semi-permeable membranes mixing river fresh water with ocean saltwater (24/7 zero-emission power with zero weather dependency). Model clean baseload power PPAs ($0.088/kWh), and 25-yr IRR.

1. Capacity & Unit Economics

Salinity Plant Baseload Capacity (MW Net)

Baseload Grid PPA Tariff ($ / kWh)

Semi-Permeable Membrane Replacement OpEx ($M / Yr)

Turnkey Osmotic Pressure Chamber CapEx ($M)

2. Financial Returns & Yield

24/7 WEATHER-INDEPENDENT OSMOTIC POWER

Annual Net EBITDA

$0 / yr

25-Yr Project IRR

0.0%

Gross Revenue

$0 / yr

Total CapEx

Annual OpEx

$0 / yr