🪵 Mobile Luxury Wellness Fleet Asset Class

Mobile Sauna & Cold Plunge Fleet Solver

Model custom tandem-axle Nordic cedar barrel sauna and insulated cold plunge trailer rental fleets ($850/weekend delivery), turn-key drop-off logistics, and 4.5x EBITDA enterprise route valuations.

⚙️ Sauna Fleet & Rental Assumptions

Fleet Trailer Units (Active Rigs)

Weekend Rate (Fri–Sun Drop-Off)

Weekend Trips / Mo / Rig (Max 4 Weekends)

Weekday Daily Rate (Corporate/Events)

Weekday Trips / Mo / Rig (Midweek Drops)

Delivery Fuel & Mileage (per Rental Trip)

Firewood & Ozone Supplies (per Rental)

Turnover Cleaning Labor (Scrub & Sanitize)

Trailer Yard Debt/Storage (Monthly Total)

Commercial Fleet Insurance (Monthly)

Valuation Multiple (EBITDA Multiple)

📊 Mobile Sauna Financial Pro-Forma

Monthly Gross Revenue

$15,036

Monthly Net EBITDA

$6,846

EBITDA Operating Margin

45.5%

Annual Net EBITDA

$82,152

Fleet Enterprise Valuation

$369,684

Monthly Total Rental Drops	22 deliveries / mo
Average Revenue per Trailer Rig	$3,759 / trailer / mo
Variable Turn Cost (Fuel, Wood, Clean)	$205.00 / trip
Total Monthly Fleet OPEX	$8,190