Commercial Marina Boat Slip & Mooring Yield Solver
Underwrite wet slip rental cash flow, linear foot leasing rates (\$18–\$35/ft/mo), transient weekend dockage, liveaboard tenant utility surcharges, and marina Cap Rates.
⚙️ Marina Slips & Slip Rates
$
Liveaboard Surcharges & Ancillary Income
$
$
📊 Monthly Net NOI & Marina Valuation
Net Operating Income (NOI / EBITDA)
$36,929/mo
Annual NOI
$443,148
Est. Cap Rate
13.4%
Net Margin
72.2%
Gross Monthly Collections
$51,148/mo total revenue (55 occupied slips @ $810/mo average slip)
Liveaboard Fee Revenue
$2,100/mo liveaboard surcharges (12 liveaboard vessels @ $175/mo)
Operating Overhead
$14,219/mo total overhead ($4,500 dockmaster + $2,100 maintenance)
Commercial Marina Financing
🚀 Explore Marina Commercial Loans →
⛵ Commercial Marina Acquisition & Piling Loans
Commercial debt financing for floating dock expansions, dredging, and fuel dock infrastructure.
⚓ Top Marina Dock Pedestals & Marine Cleats
Marina HardwareEaton Lighthouse Commercial Marine Power Pedestal 50A/30A
Corrosion-resistant UV marine dock pedestal with dual water faucets, digital submeters, and LED photocell illumination.
Power Pedestal
View on Amazon →
Extreme Max 12-Inch Heavy-Duty Cast Aluminum S-Cleats (4-Pack)
Commercial mooring dock cleats engineered for heavy tidal loads and storm tie-downs on floating docks.
Bestseller
View on Amazon →