⚡ Advanced Sheet Metal & Plate Profiling Asset Class

Industrial Fiber Laser & Waterjet Depot Underwriter Solver

Model 3-table high-power 12kW–20kW fiber laser and 60,000 PSI abrasive waterjet cutting depots ($225/beam hour with automated dual shuttle tables, high-pressure nitrogen assist gas, CAD sheet plate nesting yield, and scrap skeleton recycling credits), and 4.5x EBITDA valuations.

⚙️ Cutting Fleet & Hourly Rates

Active Cutting Tables (Fiber Lasers & Waterjets)

Hourly Beam/Jet Rate ($ / Active Cutting Hour)

Cutting Hours / Day (Shuttle Table Output)

hrs

Nesting & Scrap Rebates (Skeleton Scrap / Mo)

Laser Technician Payroll (2 Operators + Nesting / Mo)

Assist Gas Nitrogen / O2 (Bulk Liquid N2 Tank / Mo)

Waterjet Garnet Abrasive (80-Mesh Garnet / Mo)

Optics, Nozzles & Lease (Trumpf / Bystronic / Mo)

Valuation Multiple (EBITDA Multiple)

📊 Laser & Waterjet Shop Financial Pro-Forma

Monthly Gross Revenue

$224,163

Monthly Net EBITDA

$182,363

EBITDA Operating Margin

81.4%

Annual Net EBITDA

$2,188,350

Cutting Depot Valuation

$9,847,575

Monthly Billed Cutting Beam Hours	932 Beam Hours / Mo
CAD Nesting Optimization & Scrap Credits	$14,500 / mo Nesting & Scrap
Revenue per Laser / Waterjet Table	$74,721 / table / mo
Total Monthly Cutting Shop OPEX	$41,800