🍻 Contactless Hospitality & Automated Beverage Tech
Self-Service Taproom & Keg Depot Solver
Model 40-tap automated self-pour draft beverage walls ($0.65/oz pour-by-the-ounce with zero bartender over-pouring shrinkage), wholesale 1/2-BBL keg distribution ($140/keg), glycol chilling, and 6.75% cap rate valuations.
⚙️ Tap Wall & Pricing Assumptions
$
$
$
sqft
$
$
$
%
📊 Taproom Financial Pro-Forma
Monthly Gross Revenue
$39,787
Monthly Net Operating Income
$21,691
NOI Operating Margin
54.5%
Annual Net Operating Income
$260,292
Taproom Valuation @ 6.75% Cap
$3,856,178
| Monthly Ounces Poured | 54,749 oz / Mo (28 Kegs) |
| Beverage Pouring Revenue | $35,587 / mo |
| Monthly Gross Beverage Margin | $35,924 / mo |
| Total Monthly Facility OPEX | $18,096 |