⚡ Underground Infrastructure Non-Destructive Class

Hydro-Excavation Vacuum Truck Solver

Model tandem-axle hydro-vac trucks ($385/hr for truck + 2-man operator/swamper crew for utility daylighting & slot trenching), 5,300 CFM blowers, slurry disposal, and 4.5x EBITDA valuations.

⚙️ Fleet Size & Hourly Rates

Active Vac Trucks (Operating Fleet)

Hourly Billing Rate (Truck + 2-Man Crew)

Billed Hours / Truck / Day (Production Hours)

hrs

CDL Crew Payroll / Mo (Operator + Swamper)

Diesel PTO Fuel Burn ($ / Billed Hour)

Slurry Dump Fee ($ / Decant Load)

Daily Slurry Loads / Truck (Trips to Decant Pad)

Yard Lease & Insurance (Depot OPEX / Mo)

Valuation Multiple (EBITDA Multiple)

📊 Hydro-Vac Financial Pro-Forma

Monthly Gross Revenue

$248,325

Monthly Net EBITDA

$89,285

EBITDA Operating Margin

36.0%

Annual Net EBITDA

$1,071,420

Fleet Enterprise Valuation

$4,821,390

Monthly Billed Production Hours	645 Billed Hours / Mo
Monthly Slurry Disposal Dumping	189 Slurry Loads / Mo
Revenue per Hydro-Vac Truck	$62,081 / truck / mo
Total Monthly Fleet OPEX	$159,040