🌊 Municipal & Industrial Sewer Maintenance Asset Class

Commercial Hydro-Jetting & Sewer CCTV Fleet Solver

Model 3 combination jet-vac sewer cleaning trucks (4,000 PSI @ 80 GPM high-pressure hydro-jetting + robotic CCTV crawler camera pipe inspections @ $385/hr for municipal mainlines, storm culverts, and commercial retail grease interceptors), municipal retainers, and 4.5x EBITDA valuations.

⚙️ Fleet Capacity & Hourly Rates

Active Jet-Vac Truck Rigs (Combination Jet/CCTV Rigs)

Billable Hours / Rig / Mo (Job Utilization Hours)

Blended Hourly Rate ($ / Hr Jetting & CCTV)

Municipal Retainers / Mo (Preventive FOG Contracts)

Operator & Crew Payroll (3 Operators + 3 Techs / Mo)

Water & Decant Tipping (Disposal Tipping Fees / Mo)

Hose, Nozzle & Rig Wear (Thermoplastic & Nozzles)

Commercial Fleet Insurance ($5M Auto & Liability / Mo)

Valuation Multiple (EBITDA Multiple)

📊 Hydro-Jetting Financial Pro-Forma

Monthly Gross Revenue

$172,875

Monthly Net EBITDA

$101,375

EBITDA Operating Margin

58.6%

Annual Net EBITDA

$1,216,500

Hydro-Jetting Fleet Valuation

$5,474,250

Hourly Billable Jetting & CCTV Revenue	$144,375 / mo Hourly Jetting & CCTV
Recurring Municipal Retainers	$28,500 / mo Municipal Retainers
Revenue per Truck Rig Capacity	$57,625 / rig / mo
Total Monthly Operating OPEX	$71,500