💧 Deep Tech & Hydrogen Economy

Green Hydrogen PEM Electrolyzer Yield Model

Underwrite utility-scale PEM green hydrogen facilities (10MW–50MW). Model 52 kWh/kg H2 conversion efficiency, dedicated renewable PPA power ($0.042/kWh), industrial off-take contracts ($4.85/kg H2), and 20-year project IRR.

1. Electrolyzer & Power Inputs

Electrolyzer Stack Capacity (MW)

Off-take Wholesale Price ($/kg H2)

Renewable Power Tariff ($/kWh)

Electrolyzer Plant CapEx ($/kW)

2. Production & Project Returns

CLEAN HYDROGEN YIELD

Annual Net EBITDA

$0 / yr

Levelized Cost (LCOH)

$0.00 / kg

Annual H2 Yield

0 kg / yr

Gross H2 Rev

$0 / yr

Project IRR

0.0%