⚡ 120°C Low-Enthalpy Isopentane Binary ORC Turbo-Generator

Low-Enthalpy Organic Rankine Cycle (ORC) Model

Underwrite binary Organic Rankine Cycle (ORC) power stations vaporizing organic isopentane working fluids via 120°C low-temperature geothermal water (generating 20 MW of clean electricity from otherwise uneconomic warm aquifers). Model grid power off-take ($0.082/kWh), and 20-yr IRR.

1. Capacity & Unit Economics

Binary ORC Power Capacity (MW-e Continuous Net)

Geothermal Electricity PPA Tariff ($ / kWh)

Isopentane Fluid Makeup & Condenser O&M ($M / Yr)

Turnkey ORC Heat Exchanger & Turbine Island CapEx ($M)

2. Financial Returns & Yield

120°C LOW-TEMPERATURE BINARY POWER

Annual Net EBITDA

$0 / yr

20-Yr Project IRR

0.0%

Gross Revenue

$0 / yr

Total CapEx

Annual OpEx

$0 / yr