⚡ 300°C Multi-Stage Zonal Isolation Hydraulic EGS Frac

Multi-Stage Enhanced Geothermal System (EGS) Model

Underwrite 300°C thermally-resilient swellable packers and mechanical sleeves creating 50 discrete permeable fracture stages across 3km horizontal geothermal laterals (multiplying reservoir heat sweep efficiency by 500%). Model engineered geothermal baseload electricity sales ($0.072/kWh), and 25-yr IRR.

1. Capacity & Unit Economics

EGS Baseload Power Output (MW-e Continuous Net)

EGS Clean Baseload PPA Tariff ($ / kWh)

Microseismic Monitoring & Injection Pump OpEx ($M / Yr)

Turnkey Multi-Stage Horizontal Wells & Plant CapEx ($M)

2. Financial Returns & Yield

50-STAGE 300°C HORIZONTAL RESERVOIR SWEEP

Annual Net EBITDA

$0 / yr

25-Yr Project IRR

0.0%

Gross Revenue

$0 / yr

Total CapEx

Annual OpEx

$0 / yr