🧪 Ultra-Low Temperature Industrial Gas Infrastructure Asset Class

Bulk Liquid Nitrogen & Cryogenic Gas Depot Solver

Model 30,000-gallon vacuum-insulated cryogenic storage depots dispensing bulk liquid nitrogen (LIN), liquid argon (LAR), and liquid oxygen (LOX) @ $0.88/gal for semiconductor cleanrooms, laser cutting assist gas, aerospace rocket engine testing, and bio-banking dewar rentals, and 4.5x EBITDA valuations.

⚙️ Cryogenic Fleet & Dispense Economics

Bulk Cryo Tank Capacity (Storage Gallons LIN/LAR)

Monthly Dispensed Volume (Gallons Delivered / Mo)

gal

Retail Dispense Rate ($ / Gallon Dispensed)

Wholesale Liquid Cost ($ / Gallon Air Separation)

Dewar Rental Revenue (160L-240L Cylinders / Mo)

Cryo Technician Payroll (2 CGA Certified Techs / Mo)

Pump & Vacuum Maintenance (Telemetry & Turbo-Pump)

Bulk Tank Pad Lease (Insulated Tank Lease / Mo)

Hazmat Cryo Insurance ($10M Liability / Mo)

Valuation Multiple (EBITDA Multiple)

📊 Cryogenic Depot Financial Pro-Forma

Monthly Gross Revenue

$179,300

Monthly Net EBITDA

$77,400

EBITDA Operating Margin

43.2%

Annual Net EBITDA

$928,800

Cryogenic Depot Valuation

$4,179,600

Bulk Liquid Dispensing Revenue	$162,800 / mo Liquid Dispense
Microbulk Liquid Dewar Rental Fleet	$16,500 / mo Dewar Rentals
Revenue per Gallon of Storage Capacity	$5.98 / storage gal / mo
Total Monthly COGS + OPEX	$101,900