🏗️ Non-Destructive Structural Testing Class

Concrete Scanning GPR & Coring Fleet Solver

Model multi-rig Ground Penetrating Radar (GPR) concrete inspection teams ($325/hr for certified technician with 2.6 GHz radar + EM utility wand for post-tension cable & rebar mapping), diamond core drilling add-ons, and 4.5x EBITDA multiples.

⚙️ Fleet Size & Hourly Billing

Active GPR Rigs (Equipped Service Vans)

Hourly GPR Billing Rate (Tech + GSSI Radar)

Billed Hours / Day / Rig (On-Site Scanning)

hrs

Diamond Core Drilling Rev ($185/hole Add-On / Mo)

GPR Technician Payroll (Certified Tech / Mo)

Fuel & Core Consumables (Van Fuel & Bits / Mo)

GPR Hardware Lease (Radar Unit + Calibrations)

E&O Liability Policy ($2M Policy / Mo)

Valuation Multiple (EBITDA Multiple)

📊 GPR Fleet Financial Pro-Forma

Monthly Gross Revenue

$139,268

Monthly Net EBITDA

$99,068

EBITDA Operating Margin

71.1%

Annual Net EBITDA

$1,188,810

Depot Enterprise Valuation

$5,349,645

Monthly Billed Scanning Hours	387 Billed Hours / Mo
Diamond Core Drilling Revenue	$13,500 / mo Add-On
Revenue per Scanning Van Rig	$46,423 / rig / mo
Total Monthly Fleet OPEX	$40,200