🧊 Social Wellness & Contrast Therapy

Contrast Therapy Studio & Cold Plunge Sauna ROI Model

Underwrite boutique contrast therapy social wellness bathhouses. Model custom cedar Finnish saunas, commercial ozone cold plunge tubs (39°F), unlimited contrast club memberships ($179/mo), and monthly net EBITDA.

1. Capacity & Pricing Matrix

Number of Commercial Plunge Tubs

Unlimited Contrast Club Members

Monthly Membership Price ($/Mo)

Daily Drop-In Guests (Non-Members / Day)

Drop-In Session Price ($/Session)

Monthly Facility Rent & Chiller Electricity ($/Mo)

2. Cash Flow & Studio Returns

HIGH MARGIN WELLNESS

Monthly Net Cash Flow

$0 / mo

Annual Run-Rate EBITDA

$0 / yr

Monthly MRR

$0 / mo

Monthly Drop-In Sales

$0 / mo

EBITDA Margin

0.0%