🎾 Sports Entertainment & Keyless Club Automation

Automated Indoor Padel Club ROI Model

Underwrite automated 24/7 keyless indoor padel clubs (4–12 courts). Model panoramic 12mm tempered glass courts, Playtomic court booking app integrations ($75/court-hr), automated QR turnstiles, and high-margin unstaffed EBITDA.

1. Court Matrix & Booking Pricing

Number of Panoramic Courts (Courts)

Court Booking Rate ($/Court-Hour)

Daily Booked Hours per Court (Hrs/Day)

Monthly Facility Warehouse Rent & Power ($/Mo)

Total Court Construction & Turnkey CapEx ($)

2. Cash Flow & Club Returns

HIGH UTILIZATION CLUB

Monthly Net Cash Flow

$0 / mo

Annual Net EBITDA

$0 / yr

Monthly Court Bookings

$0 / mo

Vending & Ball Rental

+$0 / mo

Payback Horizon

0.0 Yrs