🍻 Beverage Manufacturing & Hospitality

Craft Microbrewery & Taproom ROI Model

Underwrite commercial craft microbreweries (5–15 BBL brewhouse). Model annual barrelage production (500–3,000 BBL), on-premise taproom pint margins ($7.50/pint @ 88% gross margin), wholesale keg distribution, and net EBITDA.

1. Production & Taproom Inputs

Annual Beer Production (Barrels / BBL / Yr) 1 BBL = 31 US Gallons = ~248 Pints (16 oz)

% Sold On-Premise in Taproom (%)

Taproom Price per Pint ($/Pint)

Wholesale Keg Price per 1/2 BBL ($/Keg)

Brewhouse Tanks & Taproom Buildout CapEx ($)

2. Cash Flow & Brewery Returns

HIGH MARGIN ON-PREMISE

Annual Net EBITDA

$0 / yr

Monthly Net Cash Flow

$0 / mo

Taproom Pint Rev

$0 / yr

Wholesale Rev

$0 / yr

Payback Horizon

0.0 Yrs