🐟 Controlled Environment Agriculture (CEA) & RAS

Commercial Indoor Aquaponics & RAS Farm Model

Underwrite land-based Recirculating Aquaculture Systems (RAS) coupled with vertical hydroponic greenhouses (150–500 tonnes fish + 1.2M heads premium butterhead lettuce/yr). Model 99% water recirculation efficiency, wholesale off-take contracts, and Net Operating Income.

1. Aquaculture & Crop Production

Annual Fish Biomass Harvest (Tonnes / Year)

Wholesale Fish Price ($/kg Live Weight)

Hydroponic Crop Heads / Year (Heads)

Facility Buildout & Biofilter CapEx ($)

2. Cash Flow & Farm Returns

HIGH YIELD CIRCULAR CEA

Net Operating Income (NOI)

$0 / yr

Unlevered Cap Rate

0.0%

Fish Harvest Rev

$0 / yr

Hydroponic Greens Rev

+$0 / yr

Payback Horizon

0.0 Yrs