🏗️ Heavy Construction Aggregate & Mineral Processing Asset Class

Sand & Gravel Aggregate Washing Solver

Model a 45,000 ton/month commercial wet screening, sand classifying screw, and aggregate wash plant ($8.50/ton custom toll washing + $16.50/ton ASTM C33 concrete sand sales + $82.0k/mo #57 washed stone @ $3,200\text{ GPM}$ water loop), and 4.5x EBITDA valuations.

⚙️ Wash Plant Feedstock & Sales Economics

Monthly Raw Feedstock (Pit-Run Tons Processed / Mo)

tons

Custom Toll Washing Fee ($ / Ton Wet Screening)

ASTM C33 Sand Sales Tons (Tons / Mo Concrete Sand)

tons

C33 Sand Price / Ton ($ / Ton FOB Plant Gate)

Washed #57 Stone Sales (Drainage Gravel Rev / Mo)

Plant Operators Payroll (2 Loaders + 2 Techs)

Electric Wash Pumps Power (3,200 GPM Slurry Pumps & Motors)

Screen Mesh & Chute Liners (Polyurethane Panels / Mo)

MSHA & Settling Pond Ins (NPDES Process Water & $10M Ins)

Valuation Multiple (EBITDA Multiple)

📊 Aggregate Wash Plant Pro-Forma

Monthly Gross Revenue

$827,500

Monthly Net EBITDA

$699,500

EBITDA Operating Margin

84.5%

Annual Net EBITDA

$8,394,000

Plant Enterprise Valuation

$37,773,000

Custom Wet Screening & Toll Washing	$382,500 / mo Toll Washing (45,000 Tons/mo)
ASTM C33 Concrete Sand Sales	$363,000 / mo C33 Sand (22,000 Tons @ $16.50)
Gross Revenue per Ingested Ton	$18.39 / ton gross throughput
Total Monthly Operating OPEX	$128,000